Appendix 4D and H1 FY2026 Financial Report
AVA RISK GROUP LIMITED
AND ITS CONTROLLED ENTITIES
Appendix 4D AND
CONSOLIDATED FINANCIAL REPORT
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
Lodged with the ASX under Listing Rule 4.2.A.3
ABN: 67 064 089 318
ASX CODE: AVA
Registered Office:
10, Hartnett Close, Mulgrave VIC 3170 Australia
www.theavagroup.com
AVA RISK GROUP LIMITED
ABN: 67 064 089 318
Table of Contents
ASX APPENDIX 4D
Results for announcement to the market 1
Other information 1
DIRECTORS' REPORT
Directors’ Report 3
Auditor’s Independence Declaration 6
CONSOLIDATED FINANCIAL REPORT
Consolidated Statement of Profit or Loss and Other Comprehensive Income 7
Consolidated Statement of Financial Position 8
Consolidated Statement of Changes in Equity 9
Consolidated Statement of Cash Flows 10
Notes to the Consolidated Half-year Report 11
Directors’ Declaration 20
Independent Auditor’s Review Report 21
AVA Risk Group Limited
ABN: 67 064 089 318
Details of the reporting period and the previous corresponding period
Reporting period Half Year Ended 31 December 2025
Previous Corresponding Period
Results for announcement to the market
Amount of 2025 2024
Change % change 31 December 31 December
movement $000 $000 $000
Consolidated revenue from operations down 17% (2,986) 14,045 17,031
Loss after tax attributable to shareholders down 5,026% (1,156) (1,179) (23)
EBITDA* down 67% (1,053) 523 1,576
* Earnings from continuing operations before interest, tax, depreciation and amortisation (unaudited).
Reconciliation of EBITDA
H1
FY25
H1
FY26
Change
Underlying EBITDA 1,653 (196) (1,849)
Foreign Exchange gain / (loss) (77) 719 796
Reported EBITDA 1,576 523 (1,053)
Depreciation & Amortisation (1,708) (1,893) (185)
Finance Expense (139) (116) 23
Tax (Expense) / Benefit 248 307 59
Loss After Tax (23) (1,179) (1,156)
Dividends and Distributions
Current reporting period
Amount per share
$
nil
Previous corresponding period
Amount per share
$
nil
Details of dividends/distribution reinvestment plan
The Company does not have a dividend reinvestment plan.
Half Year Ended
Year Ended
31 December 2024
30 June 2025
AVA Risk Group Limited
ABN: 67 064 089 318
Net tangible assets per security
2025 2025
31 December 30 June
cents cents
Net tangible asset backing per ordinary security 4.06c 4.75c
Details of associates and joint venture entities
The Company did not have any associated entities or joint ventures during the period.
Other significant information
Refer to the Directors' Report for details on other significant matters and information regarding the Consolidated
Entity.
Commentary on significant features of operating performance
Commentary on Results is included in the attached Directors' Report and the accompanying Group Financial
Statements.
Directors' Report
The directors present their report together with the financial report of the consolidated entity
consisting of Ava Risk Group Limited and its controlled entities (the “Company”, “Ava” or “Ava Risk
Group”) for the half-year ended 31 December 2025 and independent review report thereon.
Directors' Names
The names of the directors in office at any time during or since the end of the half-
year are:
Name Period of Directorship
D Cronin (Non-Executive
Chairman)
Appointed 10 April 2018
M Stevens (Non-Executive
Director)
Appointed 11 March 2015
M McGeever (Non-Executive
Director)
Appointed 8 August 2018
Mal Maginnis (Executive
Director)
Resigned 20 November 2025 (Appointed 9 January
2023)
The directors have been in office since the start of the financial period to the date of
this report unless otherwise stated.
Review of operations
Trading conditions in the first half of FY2026 remained challenging, characterized by delays to key
projects which has impacted revenue and earnings. During H1 FY2026 the Company has continued to
make strong progress in key industry segments and is confident of improved performance in H2
FY2026 as key projects are delivered. Results for H1 FY2026 include:
x Decline in revenue and other income to $14.1 million, down from $17.1 million in the previous
year. The decline is driven by lower revenue in the Detect segment, reflecting delays to a number
of orders now expected to be received in H2 FY2026.
x Sales order intake during H1 FY2026 of $15.6 million including continued expansion in
strategically important industry verticals – sovereign border protection, airport perimeter
detection, transportation.
x Confirmed sales order backlog of $7.8 million, including $2.6 million in contracted annual
recurring revenue. The order backlog consists of equipment orders and multi-year service
contracts.
x Execution of binding agreements with Hale Capital to secure a strategic investment in the
Company of up to $7.0 million via a Convertible Loan Note and up to $5.6 million via associated
Warrants. The investment provides the Company growth capital with a highly aligned strategic
partner to supporting U.S. expansion and is an affirmation of Ava’s growth plan.
The Company remains focused on developing its sales opportunity pipeline in key industry verticals
and growing its recurring revenue base. Aura Ai-X, the Company’s market leading, latest generation
fibre sensing technology, remains at the forefront of supporting the sales opportunity pipeline. During
H1FY2026 the Company continued to progress key segments:
Directors' Report
Review of operations (continued)
x Transport (Rail infrastructure) – The Company was awarded a contract for $1.2 million for the
supply of Aura Ai-X detection systems to identify and monitor risks critical to the safe and efficient
operation of new rail infrastructure. The contract built on the previous success in delivering fibre
sensing technology to the Sydney Metro project.
x Transport (Aviation) – Aviation is a key focus in the transportation sector as the Company pursues
perimeter protection opportunities at airports internationally as well as in the Australian domestic
sector. During H1 the Company won orders for the provision of its technology to airports in
Morocco and Athens. The Company has also successfully trialed its technology for perimeter
protection at a number of airports in Australia during H1 FY2026 and expects to see these trials
progress to confirmed orders during H2 FY2026 and beyond.
x Sovereign Border Protection – This segment continues to emerge as an area of focus with
increasing government demand due to geopolitical instability in some regions. During H1 FY2026,
a contract for $0.5 million was received for the supply of Aura Ai-X detection systems for border
protection in Latvia. This contract follows the successful deployment of the Company’s detection
technology to another Eastern European border and the sales opportunity pipeline contains further
significant opportunities in this segment which are expected to close in H2 FY2026.
x Telecommunications – While progress in the telecommunications sector has been slower than
anticipated, this sector remains a significant growth opportunity and we continue to mature our
relationship with Telstra. Ava Risk Group has been invited to participate in the Telstra Together 26
roadshow across March and April 2026, one of eight experience “hubs” which will demonstrate
the capacity of Aura Ai-X to protect critical telecommunications infrastructure, including subsea
cables. Our collaboration with Telstra remains ongoing and has also created a number of
opportunities from international telecommunication operators.
Financial Review
A$m H1
FY25
H1
FY26
Change
Revenue & Other Income 17.1 14.1 (3.0)
Underlying EBITDA* 1.7 (0.2) (1.9)
Profit / (Loss) After Tax (0.0) (1.2) (1.6)
Reconciliation of
Underlying EBITDA
Underlying EBITDA 1.7 (0.2) (1.9)
Foreign Exchange gain / (loss) (0.1) 0.7 0.8
Reported EBITDA 1.6 0.5 (1.1)
Depreciation & Amortisation (1.7) (1.9) (0.2)
Finance Expense (0.1) (0.1) 0.0
Tax (Expense) / Benefit 0.2 0.3 0.1
Loss After Tax (0.0) (1.2) (1.2)
Directors' Report
Financial Review (continued)
Financial performance in H1 FY2026 was lower than the previous year attributable to lower revenue in
Detect. The shortfall in Detect is driven by delays in a number of key projects which are now expected to
close in H2 FY2026. The previous year included the delivery of key projects relating to an Eastern
European border ($2.1 million) and a pipeline in Chile ($2.7 million), compared to current year which had
one major project on Rail infrastructure ($0.8 million). Major programs enable the Company to better
leverage its stable cost base and technology footprint to grow earnings. Revenue in both Access and
Illuminate is consistent with the previous year.
Consolidated gross margin remains at 64% and operating costs are also stable. The resulting decline in
EBITDA is driven entirely by the shortfall in revenue and is expected to improve significantly in H2
FY2026.
Net loss for the period was $1.2 million (H1 FY2025 was a net loss of $0.02 million). The Company had a
cash balance at 31 December 2025 of $2.7 million (30 June 2025 $5.6 million).
Outlook
The Company expects performance in H2 FY2026 to be significantly improved on its first half
performance. A number of key orders which were delayed in the first half are expected to close in H2
FY2026. Specifically these include:
x Program for deployment of Aura Ai-X to corrections facilities in the U.S. - $1.0 million in revenue.
x Two orders for deployment of detection systems to U.S. government sites, delayed in part due to
U.S. government shutdown earlier in H1 which has impacted the timing of procurement decisions -
$0.7 million.
x Additional systems expected to be deployed to a major Australian transport infrastructure project -
$0.6 million.
x Two programs for the deployment of detection systems to energy infrastructure in the U.S. and Asia
now expected in H2 - $0.7 million
x Initial order ($0.4 million) for some equipment as part of a broader border protection project in the
Middle East. Both the initial order and the larger program order are now expected in H2 FY2026.
Additionally, the Company has progressed a number of large program tenders which are expected to be
finalised during H2 FY2026 and drive revenue growth.
x Sovereign border protection program in the Middle East - $2.5 million.
x Oil and Gas infrastructure protection in the Middle East, building on the Company’s previous
successful deployment of systems to this customer - $2.2 million.
x Oil and Gas infrastructure protection to a new customer in the Middle East - $1.0 million
x Australian transport infrastructure program, building on the Company’s success on the Sydney Metro
project - $0.8 million.
x Solar farm perimeter protection in Latin America - $0.4 million.
Operating margins and the cost base are expected to remain stable, resulting in the expected revenue
growth driving improved earnings.
Directors' Report
Events after the Balance date
On 31 December 2025, Ava Risk Group entered into a binding agreement with Hale Capital to secure a
strategic investment of up to $7.0 million via a Convertible Loan Note and up to $5.6 million via associated
Warrants. The funding will be used to provide growth capital including support for the Company’s expansion in the
U.S., AVA’s largest and most attractive addressable market.
Funding attributable to the Convertible Loan Note is split between two tranches. Tranche 1 funding for $2.98
million is related to the satisfaction of the conditions precedent set out in the agreements. This occurred during
January 2026 and Tranche 1 funding was received by Ava Risk Group on 30 January 2026.
Subject to shareholder approval, the Company will have access to a further $4.02 million of funding via the issue
to Hale Capital of convertible notes, referenced as Tranche 2 Commitment. The Company will convene a special
meeting of shareholders on 30 March 2026 seeking shareholder approval for the Tranche 2 Commitment.
No other significant events have occurred subsequent to 31 December 2025, other than described above.
Rounding of amounts
In accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, the
amounts in the directors’ report and in the financial report have been rounded to the nearest one thousand
dollars, or in certain cases, to the nearest dollar (where indicated).
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations
Act 2001 in relation to the review for the half-year is provided with this report.
This report is made in accordance with a resolution of directors.
David Cronin
Chairman
25 February 2026
Melbourne,
Australia
Collins Place
Level 25, 35 Collins Street
Melbourne VIC 3000
GPO Box 5099 Melbourne VIC 3001
Australia
Tel: +61 3 9603 1700
Fax: +61 3 9602 3870
www.bdo.com.au
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO
International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms.
Liability limited by a scheme approved under Professional Standards Legislation.
DECLARATION OF INDEPENDENCE BY WAI AW TO THE DIRECTORS OF AVA RISK GROUP LIMITED
As lead auditor for the review of AVA Risk Group Limited for the half-year ended 31 December 2025, I
declare that, to the best of my knowledge and belief, there have been:
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the review; and
2. No contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of AVA Risk Group Limited and the entities it controlled during the
period.
Wai Aw
Director
BDO Audit Pty Ltd
Melbourne, 25 February 2026
AVA Risk Group Limited
Consolidated Statement of Profit or Loss and Other Comprehensive
Income
6 months ended
31 December
Note 2025
31 December
2024
$'000 $'000
Revenue from contracts with customers 5 14,045 17,031
Other income 33 39
Total Revenue and other income 14,078 17,070
Cost of raw materials and consumables used (5,098) (6,065)
Employee benefit expenses (5,348) (5,333)
Research and development (811) (965)
Advertising and marketing (242) (149)
Travel and entertainment (786) (646)
Facilities and office (527) (495)
Compliance, legal, and administration (840) (951)
Reversal (impairment) of receivables 14 (235)
Depreciation and amortisation expenses (1,893) (1,708)
Finance expense (116) (139)
Foreign exchange gains / (losses) 371 (77)
Other expenses (288) (578)
Total Expenses (15,564) (17,341)
Loss before income tax (1,486) (271)
Income tax benefit 307 248
Loss after income tax for the period (1,179) (23)
Other comprehensive income for the period, net of tax
Items that may be reclassified subsequently to profit and loss
Exchange differences on translation of foreign operations, net of tax (978) 731
Total other comprehensive (loss) income for the period (978) 731
Loss for the period attributable to Equity holders of the parent
company (1,179) (23)
Total comprehensive (loss) income for the period attributable
to Equity holders of the parent company: (2,157) 708
Earnings per share attributable to ordinary shareholders of AVA Risk Group
Cents Cents
Basic loss per share 8 (0.4) (0.01)
Diluted loss per share 8 (0.4) (0.01)
The above Consolidated Statement of Profit and Loss and Other Comprehensive Income should be read in
conjunction with the accompanying notes.
AVA Risk Group Limited
Consolidated Statement of Financial Position
As at 31 As at
December 30 June
Note 2025 2025
$'000 $'000
ASSETS
Current Assets
Cash and cash equivalents 6 2,744 5,591
Trade and other receivables 6,895 6,169
Contract assets 640 669
Prepayments 898 798
Inventories 6,616 6,596
Total Current Assets 17,793 19,823
Non-Current Assets
Plant and equipment 869 963
Intangible assets 7,313 7,313
Right of use assets 944 1,069
Deferred tax asset 719 436
Total Non-Current Assets 9,845 9,781
TOTAL ASSETS 27,638 29,604
LIABILITIES
Current Liabilities
Trade and other payables 2,232 2,490
Contract liabilities 356 232
Borrowings 2,211 1,742
Lease liability 409 447
Provisions 1,437 1,373
Total Current Liabilities 6,645 6,284
Non-Current Liabilities
Provisions 120 119
Lease liabilities 522 612
Contract liabilities 306 415
EQUITY
Contributed equity 7 57,930 57,931
Accumulated losses (36,858) (35,679)
Reserves (1,027) (78)
The above Consolidated statement of Financial Position should be read in conjunction with the accompanying
notes.
Total Non-Current Liabilities 948 1,146
TOTAL LIABILITIES 7,593 7,430
NET ASSETS 20,045 22,174
TOTAL EQUITY 20,045 22,174
AVA Risk Group Limited
Consolidated Statement of Changes in Equity
Contributed
equity
Share-based
payment
Reserve
Foreign
Exchange
Translation
Reserve
Other Equity
Reserves
Accumulated
Losses
Total Equity
$’000 $’000 $’000 $’000 $’000 $’000
At 1 July 2025 57,931 2,584 385 (3,047) (35,679) 22,174
Loss for the period - - - - (1,179) (1,179)
Other comprehensive
income - - (978) - - (978)
Total comprehensive
income for the period - - (978) - (1,179) (2,157)
Transactions with owners in their capacity as owners
Share issue costs (1) - - - - (1)
Share based payments - 29 - - - 29
Total transactions with
owners in their capacity as
owners (1) 29 - - - 28
Balance at 31 December
2025 57,930 2,613 (593) (3,047) (36,858) 20,045
At 1 July 2024 57,932 2,381 (60) (3,047) (29,257) 27,949
Loss for the period - - - - (23) (23)
Other comprehensive loss - - 731 - - 731
Total comprehensive loss
for the period - - 731 - (23) 708
Transactions with owners in their capacity as owners
Share issue costs (1) - - - - (1)
Share based payments - 118 - - - 118
Total transactions with
owners in their capacity as
owners (1) 118 - - - 117
Balance at 31 December
2024 57,931 2,499 671 (3,047) (29,280) 28,774
6 months ended
31 December 31 December
2025 2024
$’000 $’000
AVA Risk Group Limited
Consolidated Statement of Cash Flows
For the half-year ended 31 December 2025
Note
Cash flow from operating activities
Receipts from customers (inclusive of GST) 13,381 15,177
Payments to suppliers and employees (inclusive of GST) (14,598) (14,387)
Interest received 8 24
Tax refunded (paid) - 394
Finance costs (87) (123)
Lease interest paid (28) (16)
Net cash flows generated from (used in) from operating
activities (1,324) 1,069
Cash flow from investing activities
Payment for intangible assets (1,468) (1,142)
Payment for plant and equipment (125) (171)
Net cash flows used in investing activities (1,593) (1,313)
Cash flow from financing activities
Share issue expense (1) (1)
Repayment of borrowings (120) (347)
Proceeds from short-term borrowings - 368
Payment of lease liabilities (196) (223)
Net cash flows used in financing activities (318) (203)
Net decrease in cash and cash equivalents (3,235) (447)
Net foreign exchange differences on cash (48) 152
Cash and cash equivalents at beginning of period 4,081 3,468
Cash and cash equivalents at end of the period 798 3,173
AVA Risk Group Limited
Notes to the Consolidated Financial Statements
31 December 2025
1. Corporate information
The consolidated financial statements of AVA Risk Group Limited and its subsidiaries (collectively, "the
Group") for the half-year ended 31 December 2025 were authorised for issue in accordance with a resolution
of the directors on 25 February 2026. AVA Risk Group Limited ("the parent") is a limited company
incorporated and domiciled in Australia and whose shares are publicly traded. The registered office is located
at 10 Hartnett Close, Mulgrave, Victoria 3170, Australia.
The Group is principally engaged in sensing and access technology protecting high value assets and critical
infrastructure.
2. Basis of preparation and changes to the Group's accounting policies
(a) Basis of preparation
This consolidated half-year financial report has been prepared in accordance with Australian Accounting
Standard AASB 134 Interim Financial Reporting , as appropriate for for-profit entities, and the
Corporations Act 2001.
This consolidated half-year financial report does not include all the notes of the type usually included in an
annual financial report.
It is recommended that this half-year financial report be read in conjunction with the annual financial report for
the year ended 30 June 2025 and any public announcements made by AVA Risk Group Limited during the
half-year in accordance with any continuous disclosure obligations arising under the Corporations Act 2001.
The half-year financial report was authorised for issue by the directors as at the date of the directors’ report.
(b) Rounding amounts
In accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, the
amounts in the directors’ report and in the financial report have been rounded to the nearest one thousand
dollars, or in certain cases, to the nearest dollar (where indicated).
AVA Risk Group Limited
Notes to the Consolidated Financial Statements
31 December 2025
2. Basis of preparation and changes to the Group's accounting policies (continued)
(c) Critical accounting estimates and assumptions
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will,
by definition, seldom equal the related actual results. The estimates and assumptions that have a significant
risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial
year are discussed below.
(i) Impairment of tangible and intangibles assets
The Group assesses at each reporting date, whether there is an indication that an asset may be impaired. If
any indication exists, or when annual impairment testing for an asset is required, the Group estimates the
asset’s recoverable amount. Recoverable amount is determined for an individual asset, unless the asset
does not generate cash inflows that are largely independent of those from other assets or group of assets.
If this is the case, recoverable amount is determined for the cash – generating unit to which the asset
belongs. An asset’s recoverable amount is the higher of an asset’s or the cash generating units (CGU) fair
value less costs of disposal and its value in use. When the carrying amount of an asset or CGU exceeds its
recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
No impairments were recognised for the period (June 2025: $5,624,000).
(ii) Capitalisation of development costs
Development expenditure on an individual project are recognised as an intangible asset when the Group can
demonstrate:
x The technical feasibility of completing the intangible asset so that the asset will be available for use
x Its intention to complete and its ability and intention to use or sell the asset
x How the asset will generate future economic benefits
x The availability of resources to complete the asset
x The ability to measure reliably the expenditure during development
(iii) Amortisation of intangible assets
Trademarks, Licences and Patents are recognized at cost of acquisition. They have a finite life and are
amortised on a systematic basis, matched to the future economic benefits over the life of the asset, less any
impairment losses.
Capitalised development expenditure is stated at cost less accumulated amortization and accumulated
impairment losses. Amortisation is calculated using a straight line method to allocate the cost of the intangible
assets over their estimated useful lives.
3. Related party transactions
The Group purchased consulting services from Pierce Group Asia Pte Ltd and Pierce Asia Pty Ltd related
entities through Chairman and Non-Executive Director, David Cronin, for $148,011 (HY2025: $137,800).
Accounts payable balance at 31 December 2025 totals $20,891 (30 June 2025: $17,251). These
arrangements were in the normal course of business and included amounts related to the provision of
consultancy and administration services, and general office expenses provided by related entities for the
benefit of the Group.
There have been no other related party transactions other than those between the Company and its
subsidiaries during the half-year ended 31 December 2025.
AVA Risk Group Limited
Notes to the Consolidated Financial Statements
31 December 2025
4. Segment information
(a) Description of segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision maker. The chief operating decision maker, who is responsible for allocating
resources and assessing performance of the operating segments has been identified as the Board of
Directors of AVA Risk Group Limited. The Group’s segments were based on three separately identifiable
products.
The Group operates in Detect, Access and llluminate, which are its reportable segments. These divisions
offer different products and services and are managed separately because they require different
technology and marketing strategies.
The following summary describes the operations of each reportable segment:
Product type Reportable segment Operations
Technology Detect Manufactures and markets ‘smart’ fibre optic sensing
systems for security and condition monitoring for a range
of applications including perimeters, pipelines,
conveyors, power cables and data networks.
Access Specialises in the development, manufacture and supply
of high security biometric readers, security access
control and electronic locking products.
Illuminate Specialises in the development and manufacture of
illuminators, ANPR cameras and perimeter detectors.
(b) Reportable segments
31 December 2025 Detect Access Illuminate Eliminations Consolidated
$’000 $’000 $’000 $’000 $’000
Revenue and other income
External customers 8,836 1,891 3,318 - 14,045
Intersegment revenue 899 9 (908) -
Other income 25 - - - 25
Interest Income 2 6 - - 8
Segment revenue
and other income 9,762 1,897 3,327 (908) 14,078
EBITDA 1,183 (929) (312) 581 523
Depreciation and
amortisation (1,469) (204) (220) - (1,893)
Finance costs (24) (2) (90) - (116)
Income tax 426 45 (164) - 307
Segment operating
profit (loss) 116 (1,090) (786) 581 (1,179)
Total assets 21,409 1,794 4,435 - 27,638
Total liabilities 3,957 548 3,088 - 7,593
(b) Reportable segments (continued)
AVA Risk Group Limited
Notes to the Consolidated Financial Statements
31 December 2025
31 December 2024 Detect Access Illuminate Eliminations Consolidated
$’000 $’000 $’000 $’000 $’000
Revenue and other income
External customers 12,066 1,986 2,979 17,031
Intersegment revenue 358 7 - (365) -
Other income 11 4 - - 15
Interest Income 13 11 - - 24
Segment revenue and other
income 12,448 2,008 2,979 (365) 17,070
EBITDA 2,512 (232) (429) (275) 1,576
Depreciation and amortisation (1,243) (265) (200) (1,708)
Finance costs (23) (5) (111) - (139)
Income tax - 103 145 248
Segment operating loss 1,246 (399) (595) (275) (23)
Total assets 36,147 12,157 4,700 (15,040) 37,964
Total liabilities 5,206 615 3,373 (4) 9,190
(c) Geographic information
Australia 3,915 2,155
APAC (excl Australia) 23 504
Europe 4,192 6,617
India 81 54
MENA 2,313 1,559
United States of America 2,716 2,369
Rest of world 805 3,773
Total external revenue by
region 14,045 17,031
(d) Non-current operating assets
31 December 30 June
2025
$’000
2025
$’000
Australia 7,211 7,231
United Kingdom 1,117 1,394
Rest of world 798 720
Total non-current assets by region 9,126 9,345
Non-current assets for this purpose consist of property, plant and equipment, right-of-use assets, and
intangible assets.
(e) Reconciliation of non-current assets
31 December 30 June
2025
$’000
2025
$’000
Non-current operating assets by region 9,126 9,345
Deferred tax assets 719 436
Total non-current assets 9,845 9,781
31 December 31 December
2025 2024
$’000 $’000
AVA Risk Group Limited
Notes to the Consolidated Financial Statements
31 December 2025
5. Revenue and other income
Consolidated
31 December
2025
31 December
2024
$'000 $'000
(a) Revenue from contracts with customers
Revenue from sales of goods 11,975 15,184
Revenue from provision of services 2,070 1,847
Total revenue from contracts with customers 14,045 17,031
Interest received 8 23
Other income 25 16
Total other income 33 39
Total revenues and other income 14,078 17,070
(c) Disaggregation of revenue
Timing of revenue recognition
Goods transferred at a point in time 11,975 15,184
Services transferred over time 2,070 1,847
Total revenue from contracts with customers 14,045 17,031
(d) Performance obligations
The Group holds contract liabilities in relation to services including extended warranty, support,
commissioning and training which have been invoiced in advance with the services yet to be provided.
(b) Other income
6.
For the purpose of the statement of cash flows, cash and cash equivalents comprise the following:
31 December
2025
30 June
2025
$'000 $'000
Cash at banks and on hand 2,632 5,480
Short-term deposits 111 111
Bank overdrafts (1,946) (1,510)
Cash and cash equivalents 797 4,081
Bank overdrafts
Bank overdrafts relate to existing banking facilities for working capital. At 31 December 2025, the Group
had available $948,570 (30 June 2025 $1,514,000) of undrawn committed facilities.
7. Issued capital and reserves
31 December
2025
30 June
2025
$'000 $'000
(a) Ordinary shares
Ordinary share capital, issued and fully paid 57,930 57,931
57,930 57,931
At 1 July 2025 290,472,027 57,931
Share issue:
On exercise of Performance Share Rights 293,721 (1)
Share issue costs - -
At 31 December 2025 290,765,748 57,930
AVA Risk Group Limited
Notes to the Consolidated Financial Statements
Cash and short-term deposits
31 December 2025
31 December
2025
30 June
2025
$'000 $'000
Cash at banks and on hand 2,632 5,480
Short-term deposits 111 111
Total Cash 2,744 5,591
(b) Movement in ordinary shares on issue Number of
shares $'000
AVA Risk Group Limited
Notes to the Consolidated Financial Statements
31 December 2025
8. Earnings per Share
The following reflects the income used in the basic and diluted
Share your feedback
Discover